Carageby Carservify · investor data room

Sign in to your data room

Access is personal. Each visit, every switch you move and every file you open is logged for the company.

Carservify SAL · Confidential. The model and its figures are shared for discussion with the named recipient only.
Carageby Carservify · investor data room

Before you enter: the confidentiality agreement

Read it, tell us who is accepting, tick the box. You will see it once; a copy with your acceptance is kept by both sides.


      

        

          

          

        

        
        
        
      

      
Your acceptance is recorded with your name, company, the date and time, your network address and the agreement's version. Sign out instead

    

  







  
Carage

  

    
    

      
      
      
      
    

    

      Base case
      Your scenario · 0 changes
      
      
      
      
      
      
      
    

    

    

      

      

      
The set-up — chosen on the control panel

      

      
The answers

      

        
The business

        
The fleet

        
The money

      

      
By year

      

      

      
Market by market — the size, our SOM as the ceiling, who hosts the units, and where we stand at the end of year 5

      

      

      
The curve

      

        
Mobile units month by month — ours, at the partners' centres, and all units on the platform
Our units…at the partners' centresAll units on the platform

        
Revenue, EBITDA and net income by year
RevenueEBITDANet income after tax

        
Where our units are — the fleet by market at each year end

        
Every unit pays for the next — units bought from cash flow, by year ($)

        
Cash at the end of the year, after tax ($)

      

      
The first investor's stake — one rule: what it brings ÷ what the plan says its entity is worth

      

      
Who owns what — and what each stake is worth at year 5

      

      
The market companies — a local partner's stake is priced the same way, on its own market's plan

      

      

    


    

      
Blue = you can change itYellow = an answerBlack = calculated

      

        

        

          
What your settings give

          
Saved scenarios

        

      

    


    

      
One engine, three sheets you see: the control panel sets the switches, the fleet runs 120 months behind the page, the Global view shows the result. Green figures are live.

      

    


    

      

      

        

        

          

          
        

      

    

    
Carservify SAL · Confidential. Figures in USD; a mobile unit = a van and a motorcycle.

  







  
CarageData rooms — your console

  

    

      
      
      
      
      
    

    

    

      

        
Data rooms

        

          
New data room

          

          

          

            

          

          

          
          

        

      

    


    

      

        
Versions

          
The names the site reads and writes (the contract)

          
Every input and output the site uses is a defined name in the workbook. Keep them on the right cells when you rework the model; the upload check tells you if one is missing.

        

        

          
Upload a new version

          

          

          
          

        

      

    


    

      

        
Documents — tick the rooms that see each file

        

          
Upload a document

          

          

          

          

          
          

        

      

    


    

      
Activity — who signed in, what they moved, what they opened

      
Export (JSON)

      

    


    

      

        
The confidentiality agreement (tick-box text)
Changing the text starts a new version: every room set to "tick box" accepts it again on its next visit. Have your lawyer review it.

        
Site
Admin password and the domain are set in the server's .env file.

      

    

    
Carservify SAL · the console.